1、普通股资金成本=12%/(1-5%)+5%=17.63% 留存收益资金成本=12%+5%=17%2、债券资金成本=10%*(1-33%)/(1-2%)=6.81% 优先股资金成本=12%/(1-3%)=12.37% 综合资金成本=6.81%*4000/10000+12.37%*1800/10000+17.63%*3200/10000+17%*1000/10000=12.29%